Occupancy, award staff and food decide this more than the casual rate on your website.
Business type
Monthly lines are what you pay whether a customer turns up or not. Annual bills (permits, CPD) are labelled in the hint.
Cost spread over useful life becomes a yearly reserve, then a slice of the price. Type $0 if you truly will not replace it.
Fencing and yards
Double-gated entries and interior splits. Home and facility both wear these out.
Flooring and drainage
The thing that fails when you cheap out.
CCTV and access
Cameras, gates, locksets.
Play equipment and beds
Replace on a cycle, not when someone is injured.
Facility fit-out
Reception, wet room, staff area, parking works you paid for.
Your minimum sustainable price
$82.18
per dog-day, to cover costs and hit your income target
Effective hourly rate
$1.44
at your current prices
Dog-days per year
5,400
108 a week after leakage
| Annual revenue | $351,000 |
|---|---|
| Card and platform fees | -$6,669 |
| Operating costs | -$94,730 |
| Team wages | -$216,000 |
| Equipment reserve | -$9,450 |
| Variable costs | -$19,980 |
| What you actually keep | $4,171 |
Profit per dog-day
$0.77
dog-days a week to hit target
138.3
| Load | Volume | Revenue | You keep |
|---|---|---|---|
| 50% occupancy | 3,750 | $243,750 | -$94,936 |
| Your 72% occupancy | 5,400 | $351,000 | $4,171 |
| 75% occupancy | 5,625 | $365,625 | $17,686 |
| 100% occupancy | 7,500 | $487,500 | $130,308 |
| Change | New price | Extra per year |
|---|---|---|
| +$5 per dog-day | $70.00 | +$26,487 |
| +$10 per dog-day | $75.00 | +$52,974 |
Same number of dog-days. Demand is usually less price-sensitive than owners expect, but test a rise on new clients before applying it across the book.
Then run the diary
Petboost is the software this calculator came from. Bookings, occupancy, packages and the record of what you actually charged.
Empty space still costs rent and a ratio of staff. Occupancy is the price lever most owners under-measure.
Evaluations that do not convert still took a handler off the floor. Put that time in unpaid hours, not in hope.
Every figure comes from the numbers you entered. The minimum is the point at which revenue covers operating costs, team wages, the equipment reserve, card fees and the pay you said you wanted, across the dog-days you realistically complete in a year. It is general business information, not financial, tax or accounting advice. Last updated August 2026.
All nine calculators · Daycare prices by country · Daycare software
The dangerous inputs are the ones you leave on the default.
Same idea, different unit and a different cost stack.
What you need to charge per groom
What you need to charge per dog per day
You are here
What you need to charge per night
What you need to charge per walk
What you need to charge per session
What you need to charge per course
What you need to charge per visit
What you need to charge per session
What this site needs to take a week